{"id":1777,"date":"2010-09-01T19:14:29","date_gmt":"2010-09-01T23:14:29","guid":{"rendered":"http:\/\/www.credittrends.com\/blog\/?p=1777"},"modified":"2010-09-02T10:13:47","modified_gmt":"2010-09-02T14:13:47","slug":"pensions-many-wont-be-as-lucky-as-heinz-hnz","status":"publish","type":"post","link":"https:\/\/www.credittrends.com\/blog\/2010\/09\/01\/pensions-many-wont-be-as-lucky-as-heinz-hnz\/","title":{"rendered":"Pensions &#8211; Many Won&#8217;t Be As Lucky As Heinz (HNZ)"},"content":{"rendered":"<p>Despite today\u2019s large equity rally, the S&amp;P is still down over 2% for the year, in sharp contrast to a median S&amp;P 8% pension actuarial investment assumption, while 10-year bonds yield 2.64%, a long way from the needed 5.8% median discount rate assumption.<\/p>\n<p><!--more--><\/p>\n<p>Continued monthly job losses and a weak housing market are not the stuff of bull markets. Although these metrics are most often viewed as lagging indicators, with cash flow from operations adjusted for normalized working capital (to eliminate a bit of financial engineering) showing tepid growth, the outlook for the consumer, the backbone of any long-term expansion, must be viewed as very uncertain.<\/p>\n<p>Regarding pensions, if you don\u2019t think contributions into defined benefit plans are significant, take a look at the retirement expense versus the actual cash contributions for HJ Heinz (HNZ) during its past 5 fiscal years, shown in the table and chart below:<\/p>\n<p style=\"text-align: center;\"><a href=\"http:\/\/www.credittrends.com\/blog\/wp-content\/uploads\/2010\/09\/HNZ-Pension-Expense.jpg\"><img loading=\"lazy\" decoding=\"async\" class=\"size-full wp-image-1778 aligncenter lazyload\" title=\"HNZ Pension Expense\" data-src=\"http:\/\/www.credittrends.com\/blog\/wp-content\/uploads\/2010\/09\/HNZ-Pension-Expense.jpg\" alt=\"\" width=\"218\" height=\"189\" src=\"data:image\/gif;base64,R0lGODlhAQABAAAAACH5BAEKAAEALAAAAAABAAEAAAICTAEAOw==\" style=\"--smush-placeholder-width: 218px; --smush-placeholder-aspect-ratio: 218\/189;\" \/><noscript><img loading=\"lazy\" decoding=\"async\" class=\"size-full wp-image-1778 aligncenter\" title=\"HNZ Pension Expense\" src=\"http:\/\/www.credittrends.com\/blog\/wp-content\/uploads\/2010\/09\/HNZ-Pension-Expense.jpg\" alt=\"\" width=\"218\" height=\"189\" \/><\/noscript><\/a><\/p>\n<p style=\"text-align: center;\">\n<p style=\"text-align: left;\">Heinz had been paying out benefits in the $150MM range, yet, it wasn\u2019t until 2009 the Board recognized it was under-contributing to its plans. Although for P&amp;L purposes during 2009 and 2010 it recognized a combined $115.3MM in pension expense<strong>, it actually contributed $675 MM<\/strong>. During its latest fiscal year, its pension contribution was 62% of net income.<\/p>\n<p style=\"text-align: left;\">During 2010, the large outflow was financed, in part, by hard-working of the balance sheet, without which <strong>cash flow from operating activities would have been considerably below the prior year<\/strong>. \u00a0Also, HNZ set up a receivable securitization facility\u00a0from which it received $84 MM and brought in an additional $48 MM from a total return swap.<\/p>\n<p style=\"text-align: left;\"><strong>The liability of its pension plan was directly responsible for these financial engineerings, events which are sure to be emulated by other firms. But other firms may not have the flexibility of Heinz.<\/strong><\/p>\n<p style=\"text-align: left;\">One would think given HNZ\u2019s stepped-up contribution, it would be in the clear, especially given, in its 10K it shows its plans are currently over-funded. \u00a0After all, it expects to contribute just $50MM or so this year.<\/p>\n<p style=\"text-align: left;\">This is not the case however, as its actuarial assumptions are not in touch with today\u2019s financial environment. Its discount rate, at 5.6%, reflects a settlement yield which is just not available given\u00a0current yields, although its discount rate is slightly lower than the median S&amp;P firm. \u00a0HNZ\u2019s 8.1% long-term investment assumption, however is slightly higher than the 8% S&amp;P 500 median assumption, odd given their 58% exposure to equities. We would thus adjust HNZ\u2019s cash flow from operating activities lower to reflect this reality, just as HNZ was overstating its historic cash flows prior to last year\u2019s contribution.<\/p>\n<p style=\"text-align: left;\">While HNZ is a stellar producer of free cash flow and should have little problem servicing its plans, financial realities must be reflected by cash flow and credit analysts who should not rely on reported data for plan assessment. Given HNZ&#8217;s estimated $150MM in annual benefit payments and $750MM underfunding when using more realistic assumptions, we would penalize annual cash flow from operations by $75MM this fiscal year from what is reported.<\/p>\n<p style=\"text-align: left;\">In almost all cases, cash flow needs to be adjusted. It also impacts firm valuation and cost of capital, regardless of credit strength.<\/p>\n<p style=\"text-align: left;\">Please see our related articles on pensions and free cash flow implications of underfunding:<\/p>\n<ul style=\"text-align: left;\">\n<li><a href=\"http:\/\/www.credittrends.com\/blog\/2010\/08\/22\/gm-whos-next-answer-at-least-1300-more\/2\/\">GM: Who\u2019s Next? Answer: At Least 1,300 More<\/a><\/li>\n<li><a href=\"http:\/\/www.credittrends.com\/blog\/2010\/08\/21\/you-aint-seen-nothin-yet\/\">You Ain\u2019t Seen Nothin\u2019 Yet!<\/a><\/li>\n<li><a href=\"http:\/\/www.credittrends.com\/blog\/2010\/08\/11\/what-investors-don%e2%80%99t-understand-about-pension-plans\/\">What Investors Don\u2019t Understand About Pension Plans<\/a><\/li>\n<li><a href=\"http:\/\/www.credittrends.com\/blog\/2010\/07\/29\/pension-facts-why-the-hit-to-earnings-and-cash-flow-is-upon-us\/2\/\">Pension Facts: Why The Hit to Earnings and Cash Flow Is Upon Us<\/a><\/li>\n<li><a href=\"http:\/\/www.credittrends.com\/blog\/2010\/07\/19\/ibm-%e2%80%93-again-pension-underfunding-a-leading-indicator\/\">IBM \u2013 Again, Pension Underfunding a Leading Indicator<\/a><\/li>\n<li><a href=\"http:\/\/www.credittrends.com\/blog\/2010\/07\/08\/cnbc-strategy-session-underfunded-pensions-earnings-bombshell\/\">CNBC Strategy Session \u2013 Underfunded Pensions Earnings Bombshell<\/a><\/li>\n<li><a href=\"http:\/\/www.credittrends.com\/blog\/2010\/07\/08\/with-35-an-10-year-stock-returns-negative-why-are-pension-funds-assuming-8-returns\/\">With 3-, 5-, and 10-Year Stock Returns Negative: Why Are Pension Funds Assuming 8% Returns<\/a>?<\/li>\n<\/ul>\n<p style=\"text-align: left;\">Disclosure: No positions<\/p>\n<p style=\"text-align: left;\"><a href=\"http:\/\/www.credittrends.com\/blog\/about\/\">Kenneth S. Hackel<\/a>, CFA<br \/>\nPresident<br \/>\n<a href=\"http:\/\/www.credittrends.com\/blog\/ct-capital-llc\/\">CT Capital LLC<\/a><\/p>\n<p style=\"text-align: left;\"><a href=\"http:\/\/feedburner.google.com\/fb\/a\/mailverify?uri=CreditTrends&amp;loc=en_US\">Subscribe to CreditTrends.com by Email<\/a><\/p>\n<p style=\"text-align: left;\"><a href=\"http:\/\/www.amazon.com\/gp\/product\/0071744355?ie=UTF8&amp;tag=credtren-20&amp;linkCode=shr&amp;camp=213733&amp;adid=0VR08J2ZHP6QA42KSCDA&amp;creative=393185&amp;creativeASIN=0071744355\"><img loading=\"lazy\" decoding=\"async\" title=\"Security Valuation and Risk Analysis: Assessing Value in Investment Decision-Making\" data-src=\"http:\/\/www.credittrends.com\/blog\/wp-content\/uploads\/2010\/07\/Kens-Book4.jpg\" alt=\"\" width=\"96\" height=\"136\" src=\"data:image\/gif;base64,R0lGODlhAQABAAAAACH5BAEKAAEALAAAAAABAAEAAAICTAEAOw==\" class=\"lazyload\" style=\"--smush-placeholder-width: 96px; --smush-placeholder-aspect-ratio: 96\/136;\" \/><noscript><img loading=\"lazy\" decoding=\"async\" title=\"Security Valuation and Risk Analysis: Assessing Value in Investment Decision-Making\" src=\"http:\/\/www.credittrends.com\/blog\/wp-content\/uploads\/2010\/07\/Kens-Book4.jpg\" alt=\"\" width=\"96\" height=\"136\" \/><\/noscript> <\/a><\/p>\n<p style=\"text-align: left;\">If you are interested in learning how to analyze the pension plan, including plan accounting, effect on earnings, cash flow, financial structure and valuation, order \u201c<a href=\"http:\/\/www.amazon.com\/gp\/product\/0071744355?ie=UTF8&amp;tag=credtren-20&amp;linkCode=shr&amp;camp=213733&amp;adid=0VR08J2ZHP6QA42KSCDA&amp;creative=393185&amp;creativeASIN=0071744355\">Security Valuation and Risk Analysis<\/a>\u201d out this fall from McGraw-Hill.<\/p>\n<p class=\"facebook\"><a href=\"http:\/\/www.facebook.com\/share.php?u=https:\/\/www.credittrends.com\/blog\/2010\/09\/01\/pensions-many-wont-be-as-lucky-as-heinz-hnz\/\" target=\"_blank\" title=\"Share on Facebook\">Share on Facebook<\/a><\/p><div class=\"tweetthis\" style=\"text-align:left;\"><p> <a class=\"tt\" href=\"http:\/\/twitter.com\/home\/?status=Pensions+%E2%80%93+Many+Won%E2%80%99t+Be+As+Lucky+As+Heinz+%28HNZ%29+https%3A%2F%2Fwww.credittrends.com%2Fblog%2F%3Fp%3D1777\" title=\"Post to Twitter\"><img decoding=\"async\" class=\"nothumb lazyload\" data-src=\"http:\/\/www.credittrends.com\/blog\/wp-content\/plugins\/tweet-this\/icons\/en\/twitter\/tt-twitter.png\" alt=\"Post to Twitter\" src=\"data:image\/gif;base64,R0lGODlhAQABAAAAACH5BAEKAAEALAAAAAABAAEAAAICTAEAOw==\" \/><noscript><img decoding=\"async\" class=\"nothumb\" src=\"http:\/\/www.credittrends.com\/blog\/wp-content\/plugins\/tweet-this\/icons\/en\/twitter\/tt-twitter.png\" alt=\"Post to Twitter\" \/><\/noscript><\/a> <a class=\"tt\" href=\"http:\/\/twitter.com\/home\/?status=Pensions+%E2%80%93+Many+Won%E2%80%99t+Be+As+Lucky+As+Heinz+%28HNZ%29+https%3A%2F%2Fwww.credittrends.com%2Fblog%2F%3Fp%3D1777\" title=\"Post to Twitter\">Tweet This Post<\/a><\/p><\/div><!-- AddThis Advanced Settings generic via filter on the_content --><!-- AddThis Share Buttons generic via filter on the_content -->","protected":false},"excerpt":{"rendered":"<p>Despite today\u2019s large equity rally, the S&amp;P is still down over 2% for the year, in sharp contrast to a median S&amp;P 8% pension actuarial investment assumption, while 10-year bonds yield 2.64%, a long way from the needed 5.8% median discount rate assumption. Share on Facebook Tweet This Post<!-- AddThis Advanced Settings generic via filter on get_the_excerpt --><!-- AddThis Share Buttons generic via filter on get_the_excerpt --><\/p>\n<p class=\"facebook\"><a href=\"http:\/\/www.facebook.com\/share.php?u=https:\/\/www.credittrends.com\/blog\/2010\/09\/01\/pensions-many-wont-be-as-lucky-as-heinz-hnz\/\" target=\"_blank\" title=\"Share on Facebook\">Share on Facebook<\/a><\/p>","protected":false},"author":1,"featured_media":0,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"om_disable_all_campaigns":false,"_monsterinsights_skip_tracking":false,"footnotes":""},"categories":[1],"tags":[337],"class_list":["post-1777","post","type-post","status-publish","format-standard","hentry","category-general","tag-hnz"],"_links":{"self":[{"href":"https:\/\/www.credittrends.com\/blog\/wp-json\/wp\/v2\/posts\/1777","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.credittrends.com\/blog\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/www.credittrends.com\/blog\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/www.credittrends.com\/blog\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/www.credittrends.com\/blog\/wp-json\/wp\/v2\/comments?post=1777"}],"version-history":[{"count":4,"href":"https:\/\/www.credittrends.com\/blog\/wp-json\/wp\/v2\/posts\/1777\/revisions"}],"predecessor-version":[{"id":1792,"href":"https:\/\/www.credittrends.com\/blog\/wp-json\/wp\/v2\/posts\/1777\/revisions\/1792"}],"wp:attachment":[{"href":"https:\/\/www.credittrends.com\/blog\/wp-json\/wp\/v2\/media?parent=1777"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/www.credittrends.com\/blog\/wp-json\/wp\/v2\/categories?post=1777"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/www.credittrends.com\/blog\/wp-json\/wp\/v2\/tags?post=1777"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}